HELOC Calculator
Find out how much of your home equity a lender will let you borrow against, then see both payments: the interest-only figure during the draw period and the higher amortising figure once repayment begins.
Your home equity
A recent appraisal or automated valuation is the usual starting point.
Only the outstanding balance counts — not the original loan amount.
Most US lenders cap the combined first mortgage plus HELOC at 80–90% of the home's value.
Capped at your $272,500.00 available credit line.
HELOC rates are usually variable and track the prime rate.
Draw period
Repayment period
- Available credit
- $272,500.00
- Draw-period payment
- $708.33
- Repayment payment
- $867.82
- Payment jump
- $159.49
85% of $650,000.00 less the first mortgage
Interest only — no principal repaid
Principal + interest over 20 yrs
+23% when the draw period ends
Where your home value sits
First mortgage, HELOC drawn and the equity you keep untouched.
- First mortgage
- HELOC drawn
- Remaining equity
| Category | Value |
|---|---|
| First mortgage | $280,000.00 |
| HELOC drawn | $100,000.00 |
| Remaining equity | $270,000.00 |
Payment before vs after the draw period
The interest-only payment is replaced by a fully amortising one.
- Draw period
- Repayment
| Category | Value |
|---|---|
| Draw period | $708.33 |
| Repayment | $867.82 |
Balance across the draw and repayment periods
Flat while interest-only, then falling to zero as principal is repaid.
- HELOC balance
| Category | Value |
|---|---|
| Start | HELOC balance: $100,000.00 |
| D12 | HELOC balance: $100,000.00 |
| D24 | HELOC balance: $100,000.00 |
| D36 | HELOC balance: $100,000.00 |
| D48 | HELOC balance: $100,000.00 |
| D60 | HELOC balance: $100,000.00 |
| D72 | HELOC balance: $100,000.00 |
| D84 | HELOC balance: $100,000.00 |
| D96 | HELOC balance: $100,000.00 |
| D108 | HELOC balance: $100,000.00 |
| D120 | HELOC balance: $100,000.00 |
| R18 | HELOC balance: $96,949.70 |
| R36 | HELOC balance: $93,486.14 |
| R54 | HELOC balance: $89,553.39 |
| R72 | HELOC balance: $85,087.84 |
| R90 | HELOC balance: $80,017.33 |
| R108 | HELOC balance: $74,259.89 |
| R126 | HELOC balance: $67,722.45 |
| R144 | HELOC balance: $60,299.35 |
| R162 | HELOC balance: $51,870.64 |
| R180 | HELOC balance: $42,300.04 |
| R198 | HELOC balance: $31,432.87 |
| R216 | HELOC balance: $19,093.46 |
| R234 | HELOC balance: $5,082.39 |
Yearly interest during repayment
Interest is heaviest in the first years and tapers as the balance falls.
- Y1
- Y2
- Y3
- Y4
- Y5
- Y6
- Y7
- Y8
- Y9
- Y10
- Y11
- Y12
- Y13
- Y14
- Y15
- Y16
- Y17
- Y18
- Y19
- Y20
| Category | Value |
|---|---|
| Y1 | $8,423.65 |
| Y2 | $8,247.74 |
| Y3 | $8,056.27 |
| Y4 | $7,847.90 |
| Y5 | $7,621.09 |
| Y6 | $7,374.23 |
| Y7 | $7,105.56 |
| Y8 | $6,813.15 |
| Y9 | $6,494.86 |
| Y10 | $6,148.46 |
| Y11 | $5,771.43 |
| Y12 | $5,361.09 |
| Y13 | $4,914.49 |
| Y14 | $4,428.39 |
| Y15 | $3,899.33 |
| Y16 | $3,323.51 |
| Y17 | $2,696.77 |
| Y18 | $2,014.66 |
| Y19 | $1,272.26 |
| Y20 | $464.21 |
- Maximum borrowing
- $552,500.00
- Available credit line
- $272,500.00
- Undrawn credit
- $172,500.00
- Current combined LTV
- 58.5%
- Draw-period interest
- $84,999.60
- Repayment interest
- $108,276.80
- Total interest
- $193,276.40
- Total repaid
- $293,276.40
Plan for the payment jump
During the draw period you pay $708.33 a month in interest only. When the draw period ends, the payment rises to $867.82 — an increase of $159.49 (23%). Budget for that higher figure from day one.
Amortization schedule
240 payments · 240 rows
Amortization schedule
240 payments · 240 rows
This calculator is provided for general information only and is not financial advice. HELOC rates are typically variable and can rise with the prime rate. Lenders also weigh credit score, income and debt-to-income ratio, so the credit line shown here is an upper bound, not an offer. A HELOC is secured against your home.
The HELOC maths, explained
A home equity line of credit is a revolving credit line secured against your property. Two calculations decide what it costs you: how much credit the lender will extend, and what the payment becomes when the interest-only draw period ends.
Step 1 — how much credit you can access
Available credit = (home value × max LTV) − first mortgage balance
home value = current appraised value
max LTV = lender ceiling, usually 80% – 90%
first mortgage = outstanding balance, not the original loanThis is the combined loan-to-value test described in the OCC Comptroller's Handbook on home equity lines of credit. The lender is not lending against the whole house — it is lending against the slice of equity that sits above the first mortgage, and only up to a ceiling it is willing to expose itself to.
Step 2 — the interest-only draw payment
Draw payment = drawn amount × (annual rate ÷ 12)
No principal is repaid, so the balance stays flat
for the whole draw period.During the draw period you can borrow, repay and re-borrow up to your limit. Because the payment covers interest only, the balance does not fall. A $100,000 draw at 8.5% costs $708.33 a month and, after ten years of draw, you still owe $100,000.
Step 3 — the amortising repayment payment
M = P × [ i(1 + i)^n ] ÷ [ (1 + i)^n − 1 ]
P = drawn balance at the end of the draw period
i = monthly rate (annual rate ÷ 12)
n = repayment period in monthsThis is the standard amortising payment formula from Regulation Z Appendix J. The same $100,000 at 8.5% over a 20-year repayment period costs $867.82 a month — and unlike the draw payment, every month chips away at the principal until the balance reaches zero.
Step 4 — the payment jump
Payment jump = repayment payment − draw payment
Jump % = payment jump ÷ draw payment × 100This is the number that catches borrowers out. The draw payment is the smallest the loan will ever be; the repayment payment is what you will actually pay for the second half of the loan's life. If you cannot afford the repayment figure today, you cannot afford the HELOC.
Worked examples
United States — $650,000 home, $280,000 first mortgage, 85% LTV
The ceiling is 85% of $650,000, or $552,500. Subtracting the $280,000 first mortgage leaves $272,500 of available credit. Drawing $100,000 at 8.5% costs $708.33 a month during a 10-year draw period. When the draw ends and the balance converts to a 20-year repayment, the payment rises to $867.82 — a jump of $159.49, or 23%.
United States — the same draw on a 10-year repayment
Shortening the repayment period to 10 years raises the payment to $1,239.86 a month — a 75% jump over the draw payment. The total interest falls sharply, but only if you can carry the higher payment. This is the trade-off the repayment-period selector is designed to expose.
United Kingdom — releasing £80,000 of equity
A UK homeowner with a £500,000 property and a £180,000 mortgage has £320,000 of equity. A lender working to 80% LTV will extend up to £400,000 in total, leaving £220,000 of headroom. Borrowing £80,000 at 6.5% on an interest-only basis costs £433.33 a month; converting to a 15-year repayment raises that to £696.94. UK lenders must assess affordability under FCA MCOB 11 rules before agreeing the line.
How to use this calculator
- Enter your home value — use a recent appraisal or a lender's automated valuation.
- Enter the first mortgage balance, not the original loan amount.
- Choose the maximum combined LTV your lender works to — 80%, 85% or 90%.
- Set the amount you want to draw. The calculator caps it at your available credit line.
- Enter the HELOC rate and pick the draw and repayment periods.
- Compare the draw-period payment with the repayment payment and make sure you can afford the higher one.
Frequently asked questions
Still unsure about something? Our contact page reaches a real person, usually within two business days.